STRATEGIC PLAN
BUDGET ASSESSMENT


Notes to Services Budget Assessment
The Services Budget Assessment is an estimate of
the professional hours to create and implement the 1996-99 Strategic Action Plan.
Compilation of the value of "in-kind"
services is determined by multiplying the estimated number of hours that each action plan
will require per person times the number of people involved times an hourly rate. Total
Action Teams" include individual Team members in the column entitles "Action
Teams" plus any additional involvement from EDAC or outside resources in the next
column "Team Manhours" is the product of individual hours times the "Total
People" involved.
(1) The Subtotal is computed at an average hourly
rate of $65, which is the blended rate for professional and support staffs plus overhead
allocations.
(2) Total SAMCEDA services are computed by
multiplying the number of hours in the first column times the number of staff involved.
For clarity, SAMCEDA staff allocations are separated into Economic Development and General
Staff categories, each of which is computed at an hourly rate of $55. Total SAMCEDA
services are separated below the final total into Economic Development and General Staff,
with general and administrative costs proportionately distributed.
(3) The Standards & Evaluation Action Team is
shown separately. Its membership of professionals is valued at an hourly rate of $100.
(4) SAMCEDA incurs general costs not directly
related to either Economic Development or General staff, including general and
administrative costs for meeting space, supplies, postage, etc. This value is estimated at
$22 per hour. |